Team Predraft Draft Carryover '20 Basis '19 Bonus Predraft Draft Traded Emer. Final Team Coming Cuts
  Roster Slots 2019 $$     Salary Cost $$ Draft $ Balance   Back in?
Antelope 28 12 $4,911,250 $21,000,000 $0 $12,736,375 $3,741,000 $0 $0 $9,433,875 Antelope y y
East Hunter 31 9 $32,439,250 $21,000,000 $1,000,000 $19,714,438 $3,003,000 $500,000 $0 $31,221,813 East Hunter Y Y
Huntersville 27 13 $21,692,312 $21,000,000 $2,000,000 $25,075,752 $3,620,000 $0 $1,500,000 $14,496,561 Huntersville y y
Maryland 28 12 $5,955,750 $21,000,000 $0 $15,075,250 $3,355,000 $500,000 $0 $8,025,500 Maryland y y
Meadow Land 26 14 $25,112,187 $21,000,000 $1,000,000 $17,359,500 $4,186,000 $0 $0 $25,566,687 Meadow Land y y
Pebble Creek 22 18 $4,311,592 $21,000,000 $2,000,000 $18,128,783 $4,878,000 $0 $0 $4,304,810 Pebble Creek y y
Quetzalcoatl 28 12 $3,952,437 $21,000,000 $0 $16,436,125 $3,756,000 $0 $0 $4,760,312 Quetzalcoatl y y
Rosemere 25 15 $4,501,750 $21,000,000 $0 $17,140,250 $4,331,000 $1,000,000 $0 $5,030,500 Rosemere y y
San Angelo 33 7 $38,847,450 $21,000,000 $0 $16,406,075 $2,720,000 $0 $0 $40,721,375 San Angelo y y
Stemmers Run 28 12 $58,492,688 $21,000,000 $0 $15,407,063 $3,804,000 $0 $0 $60,281,625 Stemmers Run Y Y
Summerville 30 10 $218,751 $21,000,000 $2,000,000 $16,874,688 $3,251,000 $0 $0 $3,093,063 Summerville y y
Tualatin River 28 12 $1,648,250 $21,000,000 $2,000,000 $14,932,000 $3,705,000 $0 $0 $6,011,250 Tualatin River y y
Total 334 146 $202,083,667 $252,000,000 $10,000,000 $205,286,298 $44,350,000 $0 $1,500,000 $212,947,370 Total    
Average 28 12 $16,840,306 $21,000,000 $833,333 $17,107,191 $3,695,833 $0 $125,000 $17,745,614 Average    
10/15/2019 winning check cell Emerg.
UPDATED manual add but not in draft Draft
8/5/20 each year playoff Money
gets $2M Only
1st-round Counted
loser Here
gets $1M
S.R. S.A. Quet Ante T.R. P.C. Summ Hunt E.H. M.L. Mary Rose
b c d e f g h i j k l m